As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 66.2%
Current price Rs 927 vs. dividend-discount fair value Rs 313
Trailing dividend / share
Rs 40
Assumes 0.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
49.16%
Latest FY
Dividend Yield
4.23%
Current
TTM Payout
Rs 40.00
trailing 12 months
5Y DPS Growth
+0.01%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 20.00 | 7.50 | 39.99 | 40.00 | 15.00 | 0.00 | 10.00 | 40.00 |
| Dividend Yield % | 3.17% | 1.68% | 5.29% | 5.57% | 3.24% | 0.00% | 0.81% | 3.81% |
| Payout Ratio % | 72.66% | 56.46% | 86.31% | 65.62% | 48.86% | 0.00% | 18.70% | 49.16% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 22 Apr 2026 | Rs 40.00 | 4.23% |
| 14 Apr 2025 | Rs 10.00 | 0.92% |
| 08 Sep 2022 | Rs 15.00 | 5.83% |
| 15 Apr 2022 | Rs 20.00 | 5.73% |
| 08 Sep 2021 | Rs 20.00 | 5.73% |
| 12 Apr 2021 | Rs 25.00 | 6.62% |
| 07 Sep 2020 | Rs 15.00 | 2.92% |
| 18 May 2020 | Rs 7.50 | 1.65% |
| 12 Apr 2019 | Rs 10.00 | 3.54% |
| 31 Aug 2018 | Rs 10.00 | 7.55% |
| 12 Apr 2018 | Rs 30.00 | 5.64% |
| 06 Sep 2017 | Rs 10.00 | 5.06% |
| 07 Apr 2017 | Rs 30.00 | 6.25% |
| 02 Sep 2016 | Rs 10.00 | 5.03% |
| 13 Apr 2016 | Rs 20.00 | 5.27% |
| 03 Sep 2015 | Rs 10.00 | 2.54% |
| 15 Apr 2015 | Rs 4.80 | 1.41% |
| 05 Sep 2014 | Rs 3.00 | 1.33% |
| 08 Apr 2014 | Rs 4.00 | 2.43% |
| 03 Sep 2013 | Rs 3.00 | 1.75% |
