As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 53.4%
Current price Rs 67 vs. dividend-discount fair value Rs 31
Trailing dividend / share
Rs 4
Assumes -0.1% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
149.81%
Latest FY
Dividend Yield
4.72%
Current
TTM Payout
Rs 4.00
trailing 12 months
5Y DPS Growth
-0.10%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 4.02 | 2.01 | 2.50 | 4.99 | 1.50 | 4.00 |
| Dividend Yield % | 0.00% | 16.58% | 6.17% | 10.11% | 14.69% | 3.57% | 5.68% |
| Payout Ratio % | - | 21.83% | 17.76% | 27.33% | 73.43% | 35.52% | 149.81% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 15 Jan 2026 | Rs 4.00 | 4.72% |
