As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 31.3%
Current price Rs 114 vs. dividend-discount fair value Rs 78
Trailing dividend / share
Rs 13
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
-
Dividend Yield
9.54%
Current
TTM Payout
Rs 12.50
trailing 12 months
5Y DPS Growth
-
CAGR
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 18 Sep 2026 | Rs 12.50 | 9.54% |
| 11 Nov 2024 | Rs 7.00 | 16.00% |
| 20 Oct 2022 | Rs 4.00 | 10.38% |
| 20 Oct 2021 | Rs 3.00 | 6.88% |
| 20 Oct 2020 | Rs 1.36 | 2.69% |
| 17 Oct 2018 | Rs 1.82 | 13.07% |
| 19 Oct 2017 | Rs 2.27 | 12.95% |
| 20 Oct 2016 | Rs 1.89 | 4.56% |
| 13 Oct 2015 | Rs 3.03 | 10.59% |
| 16 Oct 2014 | Rs 1.89 | 4.83% |
| 11 Sep 2013 | Rs 1.72 | 10.53% |
| 20 Sep 2012 | Rs 0.99 | 12.17% |
| 07 May 2012 | Rs 0.55 | 7.03% |
| 13 Oct 2011 | Rs 1.24 | 10.63% |
| 17 Sep 2010 | Rs 1.54 | 9.18% |
| 19 Sep 2008 | Rs 0.62 | 0.25% |
| 23 Sep 2006 | Rs 0.23 | 0.28% |
| 17 Sep 2005 | Rs 0.30 | 0.48% |
| 20 Sep 2004 | Rs 0.45 | 0.69% |
| 20 Sep 2003 | Rs 0.30 | 0.37% |
