As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 48.7%
Current price Rs 27 vs. dividend-discount fair value Rs 14
Trailing dividend / share
Rs 1
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
66.23%
Latest FY
Dividend Yield
2.86%
Current
TTM Payout
Rs 1.00
trailing 12 months
5Y DPS Growth
+15.28%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.00 | 0.49 | 0.60 | 0.00 | 1.80 | 0.00 | 1.00 |
| Dividend Yield % | 0.00% | 0.00% | 1.00% | 1.04% | 0.00% | 3.46% | 0.00% | 2.29% |
| Payout Ratio % | 0.00% | 0.00% | 23.61% | 17.66% | 0.00% | 29.62% | 0.00% | 66.23% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 15 May 2026 | Rs 1.00 | 2.86% |
| 18 Apr 2024 | Rs 1.82 | 3.40% |
| 20 Apr 2022 | Rs 0.63 | 1.75% |
| 27 May 2021 | Rs 0.53 | 1.08% |
| 13 Apr 2018 | Rs 0.77 | 5.45% |
| 14 Apr 2017 | Rs 0.27 | 1.92% |
| 13 Apr 2016 | Rs 0.55 | 5.41% |
| 07 Apr 2015 | Rs 0.62 | 11.18% |
| 14 Apr 2014 | Rs 0.52 | 6.02% |
