As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 51.2%
Current price Rs 114 vs. dividend-discount fair value Rs 56
Trailing dividend / share
Rs 5
Assumes 9.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
39.56%
Latest FY
Dividend Yield
8.71%
Current
TTM Payout
Rs 5.00
trailing 12 months
5Y DPS Growth
+8.97%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.80 | 0.76 | 3.25 | 3.36 | 0.00 | 3.99 | 4.98 | 5.00 |
| Dividend Yield % | 1.31% | 1.47% | 4.47% | 5.52% | 0.00% | 5.54% | 4.53% | 4.17% |
| Payout Ratio % | 19.72% | 30.43% | 39.59% | 42.53% | 0.00% | 37.60% | 41.15% | 39.56% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 15 Oct 2026 | Rs 5.00 | 8.71% |
| 17 Oct 2025 | Rs 5.00 | 4.36% |
| 17 Oct 2024 | Rs 4.00 | 4.60% |
| 18 Oct 2022 | Rs 3.33 | 5.11% |
| 18 Oct 2021 | Rs 3.33 | 5.38% |
| 19 Oct 2020 | Rs 0.83 | 1.27% |
| 04 Oct 2019 | Rs 0.83 | 3.09% |
| 05 Oct 2018 | Rs 0.93 | 1.47% |
| 15 Jun 2017 | Rs 3.33 | 4.25% |
| 17 Oct 2016 | Rs 3.33 | 2.71% |
| 22 Oct 2015 | Rs 0.74 | 2.37% |
| 22 Jun 2015 | Rs 1.11 | 2.58% |
| 20 Oct 2014 | Rs 0.74 | 1.85% |
| 22 Oct 2013 | Rs 0.37 | 1.21% |
