As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 30.3%
Current price Rs 25 vs. dividend-discount fair value Rs 17
Trailing dividend / share
Rs 3
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
50.83%
Latest FY
Dividend Yield
10.43%
Current
TTM Payout
Rs 2.75
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.75 | 2.75 | 2.75 |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 7.49% | 12.38% | 11.97% | 8.34% |
| Payout Ratio % | 0.00% | 0.00% | 0.00% | 0.00% | 25.01% | 28.71% | 25.76% | 50.83% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 01 Sep 2026 | Rs 1.50 | 10.43% |
| 17 Mar 2026 | Rs 1.25 | - |
| 29 Aug 2025 | Rs 1.50 | 11.73% |
| 18 Mar 2025 | Rs 1.25 | 16.98% |
| 05 Sep 2024 | Rs 1.50 | 18.05% |
| 19 Mar 2024 | Rs 1.00 | 16.48% |
| 03 Nov 2023 | Rs 1.75 | 12.57% |
| 21 Mar 2023 | Rs 1.00 | 8.90% |
