As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 10.4%
Current price Rs 27 vs. dividend-discount fair value Rs 24
Trailing dividend / share
Rs 2
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
63.74%
Latest FY
Dividend Yield
9.27%
Current
TTM Payout
Rs 1.70
trailing 12 months
5Y DPS Growth
+65.46%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.09 | 0.26 | 0.00 | 0.00 | 0.28 | 0.34 | 3.20 |
| Dividend Yield % | 0.00% | 0.73% | 1.99% | 0.00% | 0.00% | 2.45% | 2.29% | 9.17% |
| Payout Ratio % | 0.00% | 8.31% | 15.29% | 0.00% | 0.00% | 9.90% | 10.83% | 63.74% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 19 Mar 2026 | Rs 1.70 | 9.27% |
| 04 Sep 2025 | Rs 1.50 | 11.48% |
| 19 Mar 2025 | Rs 1.70 | 18.72% |
| 21 Mar 2024 | Rs 1.43 | 10.10% |
| 19 Mar 2021 | Rs 1.30 | 8.23% |
| 19 Mar 2020 | Rs 0.43 | 3.74% |
| 21 Mar 2018 | Rs 1.30 | 9.35% |
| 21 Mar 2017 | Rs 1.30 | 15.88% |
| 28 Mar 2016 | Rs 1.08 | 19.98% |
| 03 Apr 2015 | Rs 0.86 | 9.29% |
