As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 53.1%
Current price Rs 94 vs. dividend-discount fair value Rs 44
Trailing dividend / share
Shrinking dividendRs 6
Assumes -1.6% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
30.17%
Latest FY
Dividend Yield
6.23%
Current
TTM Payout
Rs 6.00
trailing 12 months
5Y DPS Growth
-1.57%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 3.94 | 0.87 | 4.33 | 2.16 | 2.95 | 4.50 | 3.00 | 4.00 |
| Dividend Yield % | 6.21% | 0.86% | 2.51% | 2.21% | 3.03% | 3.81% | 2.56% | 4.07% |
| Payout Ratio % | 37.84% | 66.72% | 27.33% | 13.18% | 15.94% | 24.95% | 41.27% | 30.17% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 30 Sep 2026 | Rs 3.00 | 6.23% |
| 02 Mar 2026 | Rs 1.00 | 3.80% |
| 13 Oct 2025 | Rs 2.00 | 2.78% |
| 26 Feb 2025 | Rs 1.00 | 4.09% |
| 04 Oct 2024 | Rs 3.50 | 6.32% |
| 23 Feb 2024 | Rs 1.00 | 3.04% |
| 13 Oct 2023 | Rs 2.00 | 2.99% |
| 08 May 2023 | Rs 0.95 | 2.33% |
| 30 Sep 2022 | Rs 1.30 | 5.14% |
| 25 Feb 2022 | Rs 0.87 | 4.00% |
| 13 Oct 2021 | Rs 3.46 | 3.56% |
| 26 Feb 2021 | Rs 0.87 | 0.90% |
| 16 Oct 2020 | Rs 0.87 | 0.55% |
| 16 Oct 2019 | Rs 1.97 | 5.94% |
| 01 Mar 2019 | Rs 1.97 | 4.88% |
| 16 Oct 2018 | Rs 3.42 | 4.50% |
| 23 Feb 2018 | Rs 1.37 | 6.20% |
| 06 Oct 2017 | Rs 4.79 | 8.59% |
| 28 Feb 2017 | Rs 1.71 | 3.18% |
| 19 Oct 2016 | Rs 4.79 | 2.45% |
