As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 68.6%
Current price Rs 90 vs. dividend-discount fair value Rs 28
Trailing dividend / share
Rs 5
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
27.86%
Latest FY
Dividend Yield
6.14%
Current
TTM Payout
Rs 4.50
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.50 | 7.42 | 5.50 |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.18% | 6.41% | 4.82% |
| Payout Ratio % | - | - | 0.00% | - | 0.00% | 33.58% | - | 27.86% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 21 Oct 2026 | Rs 3.50 | 6.14% |
| 17 Feb 2026 | Rs 2.00 | 6.42% |
| 20 Oct 2025 | Rs 2.50 | 7.52% |
| 09 May 2025 | Rs 3.00 | 8.34% |
| 12 Feb 2025 | Rs 2.00 | 6.75% |
| 16 Oct 2024 | Rs 3.50 | 5.45% |
| 27 Feb 2024 | Rs 2.00 | 4.07% |
| 19 Oct 2018 | Rs 1.00 | 3.51% |
| 13 Apr 2018 | Rs 1.00 | 4.82% |
| 09 Oct 2017 | Rs 2.25 | 3.90% |
| 03 Jul 2017 | Rs 1.50 | 2.10% |
| 14 Apr 2017 | Rs 1.50 | 2.02% |
| 22 Sep 2016 | Rs 2.00 | 4.08% |
| 20 Jun 2016 | Rs 1.50 | 3.02% |
| 30 Mar 2016 | Rs 1.50 | 1.87% |
| 21 Sep 2015 | Rs 0.64 | 2.26% |
| 16 Oct 2014 | Rs 1.38 | 5.82% |
| 06 Jun 2014 | Rs 0.92 | 4.89% |
| 20 Sep 2013 | Rs 1.25 | 5.72% |
| 06 Jun 2013 | Rs 0.84 | 9.90% |