As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 11.4%
Current price Rs 32 vs. dividend-discount fair value Rs 28
Trailing dividend / share
Rs 2
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
88.69%
Latest Annual
Dividend Yield
12.85%
Current
TTM Payout
Rs 2.00
trailing 12 months
5Y DPS Growth
+43.94%
CAGR
Calendar-year adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.58 | 0.65 | 1.00 | 2.00 | 4.00 | 1.99 | 4.00 |
| Dividend Yield % | 0.00% | 2.87% | 1.79% | 4.36% | 9.06% | 17.68% | 7.72% | 11.89% |
| Payout Ratio % | 0.00% | 20.24% | 20.42% | 63.00% | 74.32% | 49.95% | 74.16% | 88.69% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 12 Oct 2026 | Rs 2.00 | 12.85% |
| 09 Mar 2026 | Rs 2.00 | 6.15% |
