As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 14.4%
Current price Rs 110 vs. dividend-discount fair value Rs 94
Trailing dividend / share
Rs 15
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
-
Dividend Yield
9.58%
Current
TTM Payout
Rs 15.00
trailing 12 months
5Y DPS Growth
-
CAGR
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 31 Aug 2026 | Rs 1.50 | 9.58% |
| 04 May 2026 | Rs 1.50 | 10.50% |
| 18 Mar 2026 | Rs 10.50 | 9.94% |
| 03 Nov 2025 | Rs 1.50 | 7.13% |
| 01 Sep 2025 | Rs 1.50 | 7.13% |
| 02 May 2025 | Rs 1.50 | 7.13% |
| 17 Mar 2025 | Rs 10.50 | 11.01% |
| 04 Nov 2024 | Rs 1.50 | 7.13% |
| 03 Sep 2024 | Rs 1.50 | 7.13% |
| 07 May 2024 | Rs 1.50 | 7.13% |
| 20 Mar 2024 | Rs 10.50 | 11.01% |
| 08 Nov 2023 | Rs 1.50 | 7.13% |
| 11 Sep 2023 | Rs 1.50 | 6.48% |
| 11 May 2023 | Rs 1.50 | 6.48% |
| 24 Mar 2023 | Rs 10.50 | 6.48% |
| 10 Nov 2022 | Rs 1.50 | 6.48% |
| 26 Aug 2022 | Rs 1.50 | 7.13% |
| 11 May 2022 | Rs 1.50 | 6.48% |
| 22 Mar 2022 | Rs 10.50 | 6.48% |
| 05 Nov 2021 | Rs 1.50 | 6.48% |