As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 55.9%
Current price Rs 92 vs. dividend-discount fair value Rs 41
Trailing dividend / share
Rs 7
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
45.45%
Latest FY
Dividend Yield
8.24%
Current
TTM Payout
Rs 6.50
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.00 | 0.00 | 1.50 | 7.00 | 4.00 | 7.00 | 6.50 |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 6.52% | 27.11% | 12.28% | 14.44% | 7.01% |
| Payout Ratio % | 0.00% | 0.00% | 0.00% | 27.94% | 94.61% | 30.28% | 46.15% | 45.45% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 19 Aug 2026 | Rs 1.50 | 8.24% |
| 06 May 2026 | Rs 1.50 | 7.17% |
| 19 Mar 2026 | Rs 2.00 | 7.40% |
| 04 Nov 2025 | Rs 1.50 | 7.79% |
| 09 Sep 2025 | Rs 1.50 | 8.93% |
| 06 May 2025 | Rs 1.50 | 17.50% |
| 17 Mar 2025 | Rs 2.50 | 13.58% |
| 04 Nov 2024 | Rs 1.50 | 15.00% |
| 06 Sep 2024 | Rs 2.00 | 11.75% |
| 07 May 2024 | Rs 1.00 | 13.15% |
| 27 Feb 2024 | Rs 2.00 | 14.93% |
| 06 Nov 2023 | Rs 1.00 | 33.19% |
| 05 Sep 2023 | Rs 1.00 | 35.29% |
| 20 Mar 2023 | Rs 1.00 | 30.24% |
| 08 Nov 2022 | Rs 5.50 | 22.19% |
| 06 Sep 2022 | Rs 0.50 | 7.20% |
| 18 Mar 2022 | Rs 1.00 | 5.80% |
| 13 Sep 2021 | Rs 0.50 | 2.00% |
| 04 Apr 2016 | Rs 0.79 | 6.75% |
| 21 Mar 2008 | Rs 0.87 | 4.41% |
