As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 65.6%
Current price Rs 39 vs. dividend-discount fair value Rs 13
Trailing dividend / share
Shrinking dividendRs 4
Assumes -20.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
34.58%
Latest FY
Dividend Yield
8.94%
Current
TTM Payout
Rs 4.00
trailing 12 months
5Y DPS Growth
-19.98%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 2.39 | 1.08 | 7.62 | 2.10 | 1.84 | 1.00 | 1.50 | 2.50 |
| Dividend Yield % | 7.56% | 3.67% | 20.00% | 5.66% | 7.22% | 3.84% | 3.30% | 6.25% |
| Payout Ratio % | 83.95% | 80.97% | 260.02% | 38.17% | 22.72% | 14.82% | 25.45% | 34.58% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 21 Oct 2026 | Rs 1.00 | 8.94% |
| 03 Jul 2026 | Rs 1.00 | - |
| 10 Mar 2026 | Rs 1.00 | 10.72% |
| 07 Nov 2025 | Rs 0.50 | 6.08% |
| 20 Oct 2025 | Rs 1.50 | 3.52% |
| 18 Oct 2024 | Rs 1.00 | 7.88% |
| 19 Oct 2023 | Rs 1.00 | 8.16% |
| 07 Mar 2023 | Rs 0.84 | 5.25% |
| 10 Mar 2022 | Rs 0.76 | 12.49% |
| 10 Nov 2021 | Rs 1.14 | 22.80% |
| 18 Oct 2021 | Rs 0.76 | 18.66% |
| 05 May 2021 | Rs 1.33 | 18.10% |
| 03 Feb 2021 | Rs 4.31 | 13.70% |
| 09 Apr 2020 | Rs 0.74 | 8.38% |
| 29 May 2019 | Rs 0.55 | 11.81% |
| 19 Nov 2018 | Rs 1.10 | 8.46% |
| 02 Jul 2018 | Rs 0.28 | 6.49% |
| 21 Mar 2018 | Rs 0.28 | 11.54% |
| 09 Nov 2017 | Rs 0.56 | 19.54% |
| 13 Jun 2017 | Rs 1.33 | 14.28% |
