As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 15.9%
Current price Rs 317 vs. dividend-discount fair value Rs 266
Trailing dividend / share
Rs 19
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
54.00%
Latest FY
Dividend Yield
7.37%
Current
TTM Payout
Rs 19.00
trailing 12 months
5Y DPS Growth
+21.20%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 6.94 | 6.00 | 6.50 | 7.00 | 0.00 | 0.00 | 10.00 | 17.00 |
| Dividend Yield % | 18.03% | 8.41% | 6.35% | 8.01% | 0.00% | 0.00% | 2.52% | 4.36% |
| Payout Ratio % | 67.88% | 62.82% | 61.33% | 41.65% | 0.00% | 0.00% | 48.74% | 54.00% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 02 Sep 2026 | Rs 7.00 | 7.37% |
| 24 Apr 2026 | Rs 12.00 | 4.66% |
| 04 Sep 2025 | Rs 5.00 | 3.62% |
| 18 Apr 2025 | Rs 10.00 | 2.19% |
| 15 Apr 2022 | Rs 4.48 | 9.60% |
| 19 Apr 2021 | Rs 4.16 | 7.18% |
| 13 May 2020 | Rs 3.20 | 3.36% |
| 22 Apr 2019 | Rs 0.68 | 8.41% |
| 16 Apr 2019 | Rs 2.39 | 12.16% |
| 20 Nov 2018 | Rs 1.71 | 10.38% |
| 18 Apr 2018 | Rs 1.88 | 6.77% |
| 16 Apr 2018 | Rs 1.37 | 3.66% |
| 08 Nov 2017 | Rs 1.03 | 6.87% |
| 14 Apr 2017 | Rs 2.05 | 7.07% |
| 12 Apr 2017 | Rs 1.20 | 4.25% |
| 16 Sep 2016 | Rs 0.51 | 4.75% |
| 19 Apr 2016 | Rs 1.37 | 4.26% |
| 12 Apr 2016 | Rs 1.28 | 3.96% |
| 21 Sep 2015 | Rs 0.43 | 2.11% |
| 15 Apr 2015 | Rs 1.11 | 4.04% |
