As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 38.7%
Current price Rs 685 vs. dividend-discount fair value Rs 420
Trailing dividend / share
Rs 30
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
55.10%
Latest FY
Dividend Yield
4.24%
Current
TTM Payout
Rs 30.00
trailing 12 months
5Y DPS Growth
+43.09%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 4.08 | 4.92 | 5.00 | 0.00 | 0.00 | 0.00 | 20.00 | 30.00 |
| Dividend Yield % | - | - | - | - | - | 0.00% | 2.48% | 3.60% |
| Payout Ratio % | 36.29% | 44.98% | 46.39% | 0.00% | 0.00% | 0.00% | 51.14% | 55.10% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 07 Sep 2026 | Rs 10.00 | 4.24% |
| 21 Apr 2026 | Rs 15.00 | 3.68% |
| 04 Nov 2025 | Rs 5.00 | 4.09% |
| 02 Sep 2025 | Rs 10.00 | 3.44% |
| 11 Mar 2025 | Rs 15.00 | 2.52% |
| 05 Nov 2024 | Rs 5.00 | 0.77% |
| 15 Apr 2021 | Rs 5.00 | 2.28% |
| 12 May 2020 | Rs 5.00 | 2.03% |
| 15 Apr 2019 | Rs 5.00 | 1.71% |
| 21 Mar 2018 | Rs 5.00 | 1.11% |
