As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 24.6%
Current price Rs 929 vs. dividend-discount fair value Rs 701
Trailing dividend / share
Rs 50
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
64.31%
Latest FY
Dividend Yield
4.83%
Current
TTM Payout
Rs 50.00
trailing 12 months
5Y DPS Growth
+38.52%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 7.02 | 7.72 | 9.80 | 14.37 | 15.81 | 30.01 | 40.01 | 50.00 |
| Dividend Yield % | 4.12% | 2.66% | 2.50% | 3.19% | 3.70% | 5.95% | 4.36% | 4.89% |
| Payout Ratio % | 56.38% | 46.32% | 40.23% | 46.34% | 38.12% | 66.17% | 65.15% | 64.31% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 22 Apr 2026 | Rs 50.00 | 4.83% |
| 18 Apr 2025 | Rs 40.00 | 4.06% |
| 18 Apr 2024 | Rs 30.00 | 5.31% |
| 17 Apr 2023 | Rs 15.81 | 4.18% |
| 07 Apr 2022 | Rs 14.37 | 5.26% |
| 22 Apr 2021 | Rs 9.80 | 4.07% |
| 30 Apr 2020 | Rs 7.72 | 2.32% |
| 19 Apr 2019 | Rs 6.38 | 3.92% |
| 10 Apr 2018 | Rs 4.38 | 3.75% |
| 19 Apr 2017 | Rs 3.33 | 1.24% |
| 13 Apr 2016 | Rs 2.62 | 2.48% |
| 16 Apr 2015 | Rs 2.03 | 2.29% |
| 14 Apr 2014 | Rs 1.40 | 2.81% |
| 12 Apr 2013 | Rs 1.09 | 10.23% |
| 23 Apr 2012 | Rs 0.94 | 8.30% |
| 20 Apr 2011 | Rs 0.71 | 14.45% |
| 22 Apr 2010 | Rs 0.71 | 15.48% |
| 24 Apr 2009 | Rs 0.71 | 4.84% |
| 22 Mar 2008 | Rs 0.39 | 3.46% |
| 12 Sep 2007 | Rs 0.26 | 2.58% |
