As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 40.8%
Current price Rs 95 vs. dividend-discount fair value Rs 56
Trailing dividend / share
Rs 4
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
42.64%
Latest FY
Dividend Yield
4.21%
Current
TTM Payout
Rs 4.00
trailing 12 months
5Y DPS Growth
+20.79%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 1.86 | 1.23 | 1.56 | 2.56 | 4.00 | 4.50 | 1.00 | 4.00 |
| Dividend Yield % | 6.76% | 4.50% | 3.57% | 6.54% | 11.34% | 6.35% | 1.47% | 3.72% |
| Payout Ratio % | 53.62% | 102.23% | 37.03% | 30.16% | 27.79% | 39.99% | 26.00% | 42.64% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 06 Oct 2026 | Rs 2.00 | 4.21% |
| 16 Feb 2026 | Rs 2.00 | 3.33% |
| 01 Oct 2025 | Rs 1.00 | 4.55% |
| 15 Oct 2024 | Rs 2.50 | 5.99% |
| 27 Feb 2024 | Rs 2.00 | 9.63% |
| 04 Oct 2023 | Rs 2.00 | 13.74% |
| 15 Jun 2023 | Rs 2.00 | 7.90% |
| 07 Oct 2022 | Rs 1.28 | 6.22% |
| 04 Feb 2022 | Rs 1.28 | 5.81% |
| 06 Oct 2021 | Rs 0.62 | 3.37% |
| 03 Mar 2021 | Rs 0.93 | 3.26% |
| 06 Oct 2020 | Rs 0.62 | 3.15% |
| 28 Feb 2020 | Rs 0.62 | 7.33% |
| 03 Oct 2019 | Rs 1.09 | 6.76% |
| 24 Jun 2019 | Rs 0.78 | 2.88% |
