As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 74.6%
Current price Rs 159 vs. dividend-discount fair value Rs 40
Trailing dividend / share
Shrinking dividendRs 7
Assumes -7.4% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
31.93%
Latest FY
Dividend Yield
4.27%
Current
TTM Payout
Rs 7.00
trailing 12 months
5Y DPS Growth
-7.38%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 4.83 | 0.00 | 10.27 | 10.05 | 7.22 | 6.24 | 4.52 | 7.00 |
| Dividend Yield % | 6.89% | 0.00% | 4.87% | 9.68% | 9.85% | 3.19% | 2.55% | 4.15% |
| Payout Ratio % | 29.10% | - | 24.82% | 54.66% | 30.89% | 37.97% | 66.20% | 31.93% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 28 Sep 2026 | Rs 5.00 | 4.27% |
| 06 Feb 2026 | Rs 2.00 | 3.39% |
| 16 Sep 2025 | Rs 4.00 | 3.08% |
| 18 Sep 2024 | Rs 3.50 | 3.23% |
| 09 Feb 2024 | Rs 2.00 | 6.84% |
| 18 Sep 2023 | Rs 2.00 | 15.17% |
| 07 Jun 2023 | Rs 5.50 | 14.37% |
| 19 Sep 2022 | Rs 6.00 | 7.67% |
| 16 Feb 2022 | Rs 2.00 | 9.72% |
| 17 Sep 2021 | Rs 6.50 | 5.49% |
| 11 Mar 2021 | Rs 3.50 | 1.86% |
| 12 Sep 2019 | Rs 2.73 | 6.38% |
| 12 Mar 2019 | Rs 2.27 | 7.97% |
| 12 Sep 2018 | Rs 5.91 | 4.90% |
| 13 Mar 2018 | Rs 1.82 | 2.89% |
| 14 Sep 2017 | Rs 1.82 | 4.10% |
| 14 Jun 2017 | Rs 4.09 | 2.93% |
| 13 Feb 2017 | Rs 2.27 | 2.35% |
| 20 Sep 2016 | Rs 3.18 | 3.72% |
| 26 Feb 2016 | Rs 0.91 | 5.77% |
