JDW Sugar Mills Limited (JDWS)

SUGAR & ALLIED INDUSTRIESALLSHRKMIALLSHRKSE100KSE100PR

959.64

-0.55%

As of 10-Jul-2026

52 Week RangeCurrent: 959.64

780.001026.00

Total Return

Updated: 10-Jul-2026

1M+2.3%

3M+10.2%

1Y+6.7%

3Y+189.6%

5Y+416.9%

View Details

Highlights

Core annual income statement fields

Net sales

Gross profit

Operating profit

Profit before tax

Profit after tax

Show growth %

MetricsPKR(mn)	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTMas of 01-Mar-2026
Net sales	45,361	51,631	44,531	60,946	59,673	65,256	69,089	90,810	130,580	135,076	128,915
Cost of sales	-37,216	-46,527	-41,623	-53,882	-50,916	-53,730	-58,157	-77,093	-102,116	-115,541	-104,621
Gross profit	8,145	5,104	2,908	7,064	8,757	11,526	10,932	13,717	28,465	19,535	24,294
Selling/distribution expenses	-173	-91	-61	-68	-66	-145	-63	-84	-120	-160	-225
Administrative expenses	-1,054	-1,274	-1,196	-1,412	-1,925	-2,590	-2,876	-3,456	-3,821	-5,604	-6,676
Operating profit	6,918	3,739	1,651	5,584	6,766	8,791	7,993	10,177	24,524	13,770	17,392
Depreciation & amortisation	1,600	1,485	1,752	1,722	1,663	1,998	2,220	2,397	2,679	3,124	3,855
EBITDA	8,518	5,224	3,403	7,306	8,429	10,789	10,213	12,574	27,203	16,894	21,248
Financial charges	-1,971	-1,957	-2,722	-4,131	-3,932	-2,522	-4,239	-6,010	-8,923	-6,038	-5,749
Other income	314	599	534	662	737	2,218	1,941	610	2,905	1,646	2,169
Other charges	-1,680	-169	-8	-915	-716	-3,726	-410	-321	-1,192	-693	-1,062
Share of associates' profit/(loss)	-14	0	0	0	0	0	0	0	0	0	0
Profit before tax	3,567	2,212	-545	1,200	2,855	4,761	5,285	4,456	17,314	8,686	12,751
Taxation	-625	-385	-216	269	-1,296	-142	-963	-1,643	-3,855	-880	-2,771
Profit after tax from continuing operations	0	0	0	0	1,559	4,619	4,322	2,813	13,459	7,806	9,980
Profit after tax from discontinued operations	0	0	0	0	10	-10	-3	627	263	18	4
Profit after tax	2,942	1,827	-761	1,469	1,569	4,609	4,319	3,440	13,722	7,824	9,985
Profit after tax a/t non-controlling interest	-22	-3	-2	-105	4	-4	-1	258	108	7	2
Profit after tax a/t company owners	2,964	1,830	-759	1,574	1,565	4,613	4,320	3,182	13,614	7,818	9,982
EPS - Basic	49.57	30.64	-12.68	26.33	26.17	77.16	72.28	54.57	235.63	135.23	172.82
Discontinued operations (EPS - Basic)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.68	0.12	172.82
Continuing operations (EPS - Basic)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	232.95	135.11	172.82
EPS - Diluted	49.57	30.64	-12.68	26.33	26.17	77.16	72.28	54.57	235.63	135.23	172.82
Discontinued operations (EPS - Diluted)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.68	0.12	172.82
Continuing operations (EPS - Diluted)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	232.95	135.11	172.82
DPS	20.52	13.40	0.00	9.64	0.00	10.32	28.40	43.58	50.33	45.00	-