As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 77.6%
Current price Rs 836 vs. dividend-discount fair value Rs 188
Trailing dividend / share
Rs 30
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
33.28%
Latest FY
Dividend Yield
5.55%
Current
TTM Payout
Rs 30.00
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 9.64 | 0.00 | 10.32 | 28.40 | 43.58 | 50.33 | 45.00 |
| Dividend Yield % | 3.02% | 0.00% | 4.82% | 10.92% | 11.65% | 9.97% | 5.37% |
| Payout Ratio % | 36.62% | 0.00% | 13.38% | 39.29% | 79.86% | 21.36% | 33.28% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 22 May 2026 | Rs 5.00 | 5.55% |
| 14 Jan 2026 | Rs 25.00 | 8.27% |
| 01 Aug 2025 | Rs 20.00 | 5.10% |
| 20 Jan 2025 | Rs 30.00 | 5.62% |
| 04 Jun 2024 | Rs 20.00 | 9.60% |
| 17 Jan 2024 | Rs 15.00 | 11.63% |
| 31 Jul 2023 | Rs 15.00 | 9.64% |
| 02 Jun 2023 | Rs 10.00 | 9.28% |
| 19 Jan 2023 | Rs 12.50 | 7.49% |
| 29 Jul 2022 | Rs 7.50 | 10.42% |
| 06 Jun 2022 | Rs 7.50 | 7.00% |
| 19 Jan 2022 | Rs 10.00 | 3.96% |
| 17 Jan 2020 | Rs 10.00 | 2.87% |
| 18 Jan 2018 | Rs 3.00 | 7.80% |
| 29 May 2017 | Rs 10.00 | 5.88% |
| 20 Jan 2017 | Rs 15.00 | 4.66% |
| 09 Aug 2016 | Rs 3.00 | 3.41% |
| 03 Jun 2016 | Rs 2.00 | 3.04% |
| 22 Jan 2016 | Rs 7.00 | 5.44% |
| 11 Aug 2015 | Rs 3.00 | 2.46% |
