As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 72.6%
Current price Rs 137 vs. dividend-discount fair value Rs 38
Trailing dividend / share
Rs 6
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
121.65%
Latest Annual
Dividend Yield
7.98%
Current
TTM Payout
Rs 6.00
trailing 12 months
5Y DPS Growth
-
CAGR
Calendar-year adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.36 | 0.00 | 0.00 | 0.00 | 4.00 | 6.00 | 4.00 | 5.00 |
| Dividend Yield % | 1.50% | 0.00% | 0.00% | 0.00% | 8.17% | 16.06% | 6.69% | 4.57% |
| Payout Ratio % | 14.15% | 0.00% | 0.00% | 0.00% | 101.33% | 33.90% | 89.59% | 121.65% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 29 Sep 2026 | Rs 6.00 | 7.98% |
| 08 Oct 2025 | Rs 5.00 | 10.53% |
| 16 Oct 2024 | Rs 4.00 | 23.40% |
| 18 Oct 2023 | Rs 6.00 | 13.58% |
| 21 Sep 2022 | Rs 4.00 | 7.20% |
| 18 Oct 2018 | Rs 0.49 | 8.64% |
| 29 Nov 2017 | Rs 1.55 | 6.57% |
| 20 Oct 2006 | Rs 0.34 | 17.90% |
| 04 Jul 2006 | Rs 0.44 | 18.06% |
| 15 Apr 2006 | Rs 0.36 | 8.77% |
| 16 Oct 2004 | Rs 0.15 | 13.52% |
| 08 Oct 2002 | Rs 2.53 | 749.42% |
