As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Undervalued by 245.3%
Current price Rs 26 vs. dividend-discount fair value Rs 91
Trailing dividend / share
Rs 7
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
675.68%
Latest FY
Dividend Yield
22.32%
Current
TTM Payout
Rs 6.50
trailing 12 months
5Y DPS Growth
+46.04%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 1.50 | 1.50 | 0.75 | 1.50 | 6.01 | 3.01 | 0.50 | 5.00 |
| Dividend Yield % | 8.88% | 10.71% | 5.00% | 10.98% | 23.20% | 11.14% | 2.39% | 17.14% |
| Payout Ratio % | 51.20% | 42.43% | 53.77% | 48.87% | 89.97% | 89.77% | 28.53% | 675.68% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 24 Jul 2026 | Rs 1.50 | 22.32% |
| 02 Feb 2026 | Rs 5.00 | 16.39% |
| 29 Apr 2024 | Rs 0.50 | 8.24% |
| 04 Apr 2024 | Rs 1.00 | 25.46% |
| 27 Apr 2023 | Rs 2.00 | 30.88% |
| 05 Apr 2023 | Rs 2.00 | 24.18% |
| 15 Aug 2022 | Rs 4.00 | 15.66% |
| 27 Oct 2021 | Rs 1.50 | 14.53% |
| 12 Apr 2021 | Rs 0.75 | 4.36% |
| 11 Nov 2019 | Rs 1.50 | 9.03% |
| 09 Nov 2018 | Rs 1.50 | 9.07% |
| 09 Apr 2018 | Rs 0.20 | 1.83% |
| 20 Mar 2012 | Rs 0.50 | 5.94% |
| 17 Mar 2011 | Rs 0.50 | 6.37% |
| 18 Mar 2010 | Rs 0.50 | 4.35% |
| 19 Apr 2006 | Rs 0.50 | 5.59% |
