Lucky Cement Limited (LUCK)

CEMENTACIALLSHRKMI30KMIALLSHRKSE100KSE100PRKSE30MII30MZNPINBPPGINITPGIUPP9

468.58

+0.43%

As of 10-Jul-2026

52 Week RangeCurrent: 468.58

339.00529.50

Total Return

Updated: 10-Jul-2026

1M+9.1%

3M+7.5%

1Y+33.7%

3Y+322.2%

5Y+169.8%

View Details

Highlights

Core annual income statement fields

Net sales

Gross profit

Operating profit

Profit before tax

Profit after tax

Show growth %

MetricsPKR(mn)	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTMas of 01-Mar-2026
Net sales	82,063	87,383	97,542	108,296	123,768	207,159	325,400	385,125	410,995	449,630	494,140
Cost of sales	-54,215	-58,446	-71,944	-84,507	-104,811	-159,614	-265,359	-291,491	-287,478	-326,892	-372,257
Gross profit	27,848	28,937	25,598	23,789	18,957	47,545	60,041	93,634	123,517	122,738	121,884
Selling/distribution expenses	-3,898	-4,138	-4,736	-5,855	-7,649	-10,022	-10,901	-10,628	-15,786	-17,254	-16,520
Administrative expenses	-2,090	-2,237	-2,587	-3,275	-4,222	-5,509	-5,472	-5,711	-7,653	-7,559	-7,996
Operating profit	21,860	22,561	18,276	14,659	7,086	32,014	43,668	77,295	100,078	97,924	97,367
Depreciation & amortisation	4,977	5,271	5,811	6,400	8,147	8,903	11,736	16,752	17,722	18,842	20,361
EBITDA	26,837	27,832	24,087	21,059	15,233	40,917	55,404	94,047	117,800	116,766	117,728
Financial charges	-762	-682	-830	-1,610	-2,367	-1,464	-6,669	-30,641	-36,699	-25,498	-19,458
Other income	1,478	2,086	2,767	3,000	2,376	2,928	7,306	9,278	16,185	20,613	20,356
Other charges	-1,926	-1,917	-2,204	-1,904	-1,203	-4,915	-4,244	-4,126	-3,675	-4,729	-5,834
Share of associates' profit/(loss)	1,180	1,582	1,865	1,013	3,038	4,439	5,674	10,522	16,210	17,780	18,122
Profit before tax	21,830	23,630	19,873	15,158	8,930	33,002	45,735	62,328	92,099	106,090	110,554
Taxation	-5,839	-6,240	-3,700	-2,811	-1,614	-4,773	-10,118	-12,882	-19,764	-21,592	-20,720
Profit after tax from continuing operations	15,991	17,390	16,173	12,347	7,316	28,229	35,617	49,446	72,335	84,498	89,833
Profit after tax from discontinued operations	0	0	0	0	0	0	805	10,092	0	0	0
Profit after tax	15,991	17,391	16,174	12,347	7,316	28,229	36,422	59,538	72,335	84,498	89,833
Profit after tax a/t non-controlling interest	1,118	1,164	1,354	1,019	1,185	5,371	6,925	10,779	6,781	7,542	6,504
Profit after tax a/t company owners	14,873	16,227	14,820	11,328	6,131	22,858	29,497	48,759	65,554	76,956	83,329
EPS - Basic	9.20	10.04	9.17	7.01	3.79	14.14	18.24	30.36	44.10	52.53	61.32
Discontinued operations (EPS - Basic)	0.00	0.00	0.00	0.00	0.00	0.00	0.50	6.28	0.00	0.00	61.32
Continuing operations (EPS - Basic)	0.00	0.00	0.00	0.00	0.00	0.00	17.74	24.08	0.00	0.00	61.32
EPS - Diluted	9.20	10.04	9.17	7.01	3.79	14.14	18.24	30.36	44.10	52.53	61.32
Discontinued operations (EPS - Diluted)	0.00	0.00	0.00	0.00	0.00	0.00	0.50	6.28	0.00	0.00	61.32
Continuing operations (EPS - Diluted)	0.00	0.00	0.00	0.00	0.00	0.00	17.74	24.08	0.00	0.00	61.32
DPS	2.16	2.58	2.85	1.42	0.00	0.00	0.00	4.39	3.06	4.00	-