As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Undervalued by 38.1%
Current price Rs 158 vs. dividend-discount fair value Rs 219
Trailing dividend / share
Rs 35
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
87.57%
Latest FY
Dividend Yield
15.32%
Current
TTM Payout
Rs 35.00
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 8.08 | 35.00 |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 2.89% | 0.00% | 0.00% | 12.08% | 14.45% |
| Payout Ratio % | 0.00% | 0.00% | 0.00% | 7.41% | 0.00% | 0.00% | 66.19% | 87.57% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 17 Mar 2026 | Rs 35.00 | 15.32% |
| 14 Mar 2025 | Rs 8.00 | 9.85% |
| 21 Mar 2022 | Rs 1.00 | 3.18% |
| 05 Apr 2017 | Rs 7.50 | 10.11% |
| 22 Mar 2016 | Rs 7.50 | 12.39% |
| 19 Mar 2015 | Rs 5.50 | 8.74% |
| 19 Mar 2014 | Rs 2.00 | 3.68% |
| 21 Mar 2013 | Rs 6.09 | 15.55% |
| 21 Mar 2012 | Rs 5.93 | 15.93% |
| 22 Mar 2011 | Rs 4.74 | 12.64% |
| 24 Mar 2010 | Rs 3.79 | 10.17% |
| 17 Apr 2009 | Rs 2.74 | 7.49% |
| 31 Oct 2008 | Rs 0.42 | 1.07% |
| 24 Mar 2008 | Rs 2.87 | 3.18% |
| 20 Mar 2007 | Rs 1.33 | 1.72% |
| 15 Apr 2006 | Rs 0.69 | 0.96% |
| 15 Apr 2005 | Rs 0.35 | 1.50% |
| 21 Apr 2004 | Rs 0.24 | 1.92% |
| 07 May 2003 | Rs 0.22 | 4.57% |
