As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 69.9%
Current price Rs 264 vs. dividend-discount fair value Rs 79
Trailing dividend / share
Rs 8
Assumes 6.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
27.73%
Latest FY
Dividend Yield
3.03%
Current
TTM Payout
Rs 8.00
trailing 12 months
5Y DPS Growth
+5.98%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 3.33 | 3.24 | 4.49 | 2.83 | 2.28 | 2.50 | 5.50 | 6.00 |
| Dividend Yield % | 6.51% | 5.55% | 3.28% | 3.18% | 2.63% | 2.07% | 3.50% | 2.65% |
| Payout Ratio % | 42.31% | 36.50% | 27.09% | 17.95% | 12.94% | 27.56% | 30.08% | 27.73% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 07 Oct 2026 | Rs 2.00 | 3.03% |
| 12 Sep 2026 | Rs 2.00 | 2.27% |
| 05 May 2026 | Rs 1.00 | 2.37% |
| 27 Feb 2026 | Rs 2.00 | 2.26% |
| 03 Nov 2025 | Rs 1.00 | 2.22% |
| 02 May 2025 | Rs 1.50 | 3.69% |
| 27 Feb 2025 | Rs 2.00 | 3.07% |
| 18 Oct 2024 | Rs 1.50 | 3.91% |
| 06 Mar 2024 | Rs 1.00 | 3.45% |
| 19 Oct 2023 | Rs 2.00 | 3.33% |
| 20 Oct 2022 | Rs 1.50 | 3.12% |
| 09 Mar 2022 | Rs 1.00 | 2.71% |
| 15 Oct 2021 | Rs 2.00 | 2.98% |
| 17 Feb 2021 | Rs 2.00 | 4.55% |
| 14 Oct 2020 | Rs 1.50 | 6.05% |
| 10 Mar 2020 | Rs 1.50 | 5.04% |
| 17 Oct 2019 | Rs 1.50 | 5.77% |
| 06 Mar 2019 | Rs 1.50 | 7.44% |
| 17 Oct 2018 | Rs 2.00 | 6.67% |
| 21 Mar 2018 | Rs 1.00 | 3.08% |
