As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 29.1%
Current price Rs 119 vs. dividend-discount fair value Rs 84
Trailing dividend / share
Rs 6
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
46.51%
Latest FY
Dividend Yield
3.11%
Current
TTM Payout
Rs 6.00
trailing 12 months
5Y DPS Growth
+50.48%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 3.31 | 0.78 | 1.32 | 5.99 | 9.00 | 3.50 | 6.00 |
| Dividend Yield % | 9.00% | 1.93% | 2.08% | 13.44% | 13.57% | 4.71% | 1.92% |
| Payout Ratio % | 30.18% | 149.35% | 111.95% | 30.73% | 36.84% | 21.56% | 46.51% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 16 Oct 2025 | Rs 6.00 | 3.11% |
