As of 27-Dec-2019
Simplified estimate blending three valuation methods
Methods disagree — no confident verdict
Current price Rs 123 vs. blended fair value Rs 21
Estimates range from Rs 3 to Rs 34 — too wide a spread to call a confident verdict.
Graham Number
Rs 34
DCF Fair Value
Rs 3
Assumes 8% growth, 5% terminal growth, 16% discount rate
Historical P/E
Rs 26
Insufficient P/E history — used default 15.0x multiple
These are simplified estimates using hardcoded default assumptions (growth, discount, and terminal growth rates; a 15.0x fallback P/E) and are for informational purposes only. They are not investment advice or a price target — always do your own research before making investment decisions.
Banks and other financial institutions are not supported at the moment. The discounted-cash-flow method does not apply to them, and the other methods are calibrated to non-financial companies, so any values shown for financials should not be relied on.
8-point fundamental quality checklist (simplified)
3 / 8 · Weak
Comparing 2026 vs 2025
Gross profit or revenue not available for one or both periods.
This is a simplified 8-point score based on Piotroski's methodology, not the standard 9-point Piotroski F-Score. It omits the classical "no new shares issued" criterion because historical shares-outstanding data is not available. It is not investment advice.
The F-Score is also not designed for banks or other financial institutions. Several criteria — gross margin, current ratio, asset turnover and leverage — do not translate to their financial statements, so scores shown for financials are unreliable.
Review how the market has valued this company across price multiples.
Updated through 15-Oct-2026
Latest valuation multiples are not available yet.
Valuation history is not available for this company yet. We'll show valuation trends here as soon as that dataset is available.
