As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 73.2%
Current price Rs 58 vs. dividend-discount fair value Rs 16
Trailing dividend / share
Rs 3
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
50.71%
Latest FY
Dividend Yield
4.27%
Current
TTM Payout
Rs 2.50
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 4.00 | 0.00 | 10.02 | 5.01 | 3.00 | 2.48 | 2.50 |
| Dividend Yield % | 11.77% | 0.00% | 17.12% | 10.49% | 10.00% | 8.76% | 5.21% |
| Payout Ratio % | 35.20% | 0.00% | 28.85% | 26.46% | 36.18% | 52.95% | 50.71% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 21 Oct 2026 | Rs 2.50 | 4.27% |
| 20 Oct 2025 | Rs 2.50 | 4.59% |
| 18 Oct 2024 | Rs 2.50 | 17.19% |
| 19 Oct 2023 | Rs 3.00 | 9.38% |
| 19 Oct 2022 | Rs 5.00 | 17.04% |
| 20 Oct 2021 | Rs 2.50 | 18.52% |
| 05 May 2021 | Rs 7.50 | 12.69% |
| 17 Oct 2019 | Rs 4.00 | 14.15% |
| 18 Oct 2018 | Rs 2.00 | 15.24% |
| 19 Oct 2017 | Rs 2.00 | 13.16% |
| 20 Oct 2016 | Rs 1.75 | 8.90% |
| 21 Oct 2015 | Rs 1.50 | 4.84% |
| 20 Oct 2014 | Rs 5.00 | 9.74% |
| 14 Oct 2013 | Rs 6.00 | 17.89% |
| 17 Oct 2012 | Rs 2.50 | 34.78% |
| 19 Oct 2011 | Rs 3.50 | 21.90% |
| 19 Oct 2010 | Rs 3.00 | 28.43% |
| 19 Oct 2009 | Rs 2.00 | 14.59% |
