As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Undervalued by 16.1%
Current price Rs 48 vs. dividend-discount fair value Rs 56
Trailing dividend / share
Rs 4
Assumes 15.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
51.15%
Latest FY
Dividend Yield
12.51%
Current
TTM Payout
Rs 4.00
trailing 12 months
5Y DPS Growth
+19.07%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | - | - | 1.67 | 1.00 | 1.99 | 0.00 | 2.00 | 4.00 |
| Dividend Yield % | - | - | 2.90% | 3.09% | 9.89% | 0.00% | 4.79% | 6.86% |
| Payout Ratio % | - | - | 32.97% | 36.79% | 77.31% | 0.00% | 77.91% | 51.15% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 13 Oct 2026 | Rs 2.00 | 12.51% |
| 11 Mar 2026 | Rs 2.00 | 7.73% |
| 20 Oct 2025 | Rs 2.00 | 3.48% |
| 18 Sep 2023 | Rs 2.00 | 11.65% |
| 17 Oct 2022 | Rs 1.00 | 3.33% |
| 22 Sep 2021 | Rs 1.67 | 2.77% |
