As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 72.4%
Current price Rs 1,583 vs. dividend-discount fair value Rs 438
Trailing dividend / share
Rs 70
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
17.93%
Latest FY
Dividend Yield
3.99%
Current
TTM Payout
Rs 70.00
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 20.00 | 52.00 | 70.00 |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 7.87% | 2.40% | 4.56% | 3.39% |
| Payout Ratio % | 0.00% | 0.00% | 0.00% | 0.00% | 24.30% | 15.23% | 19.24% | 17.93% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 18 Sep 2026 | Rs 20.00 | 3.99% |
| 30 Apr 2026 | Rs 20.00 | 3.49% |
| 06 Feb 2026 | Rs 15.00 | 3.17% |
| 27 Oct 2025 | Rs 15.00 | 3.56% |
| 17 Sep 2025 | Rs 20.00 | 3.77% |
| 29 Apr 2025 | Rs 12.00 | 3.36% |
| 06 Mar 2025 | Rs 10.00 | 3.79% |
| 05 Nov 2024 | Rs 10.00 | 2.88% |
| 17 Oct 2024 | Rs 12.00 | 2.47% |
| 29 Apr 2024 | Rs 8.00 | 1.79% |
| 18 Oct 2023 | Rs 4.00 | 3.08% |
| 09 Mar 2017 | Rs 0.42 | 4.02% |
| 17 Oct 2016 | Rs 0.51 | 4.92% |
| 11 Mar 2016 | Rs 0.34 | 6.31% |
| 19 Oct 2015 | Rs 0.34 | 5.72% |
| 09 Mar 2015 | Rs 0.34 | 7.03% |
| 10 Oct 2014 | Rs 0.34 | 5.05% |
| 11 Mar 2014 | Rs 0.34 | 7.41% |
| 06 Sep 2013 | Rs 0.34 | 9.64% |
| 21 Sep 2012 | Rs 0.34 | 6.56% |
