As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 47.1%
Current price Rs 133 vs. dividend-discount fair value Rs 70
Trailing dividend / share
Rs 9
Assumes -0.0% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
58.79%
Latest FY
Dividend Yield
6.08%
Current
TTM Payout
Rs 9.00
trailing 12 months
5Y DPS Growth
0.00%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 8.25 | 9.00 | 9.00 | 10.00 | 11.00 | 12.52 | 11.50 | 9.00 |
| Dividend Yield % | 8.89% | 6.34% | 6.23% | 8.62% | 11.82% | 9.31% | 7.19% | 6.02% |
| Payout Ratio % | 63.32% | 41.78% | 36.57% | 62.42% | 67.33% | 49.82% | 44.72% | 58.79% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 18 Sep 2026 | Rs 9.00 | 6.08% |
| 18 Sep 2025 | Rs 9.00 | 5.27% |
| 06 Feb 2025 | Rs 2.50 | 8.27% |
| 16 Sep 2024 | Rs 10.00 | 16.94% |
| 01 Mar 2024 | Rs 2.50 | 9.90% |
| 13 Oct 2023 | Rs 11.00 | 10.18% |
| 13 Oct 2022 | Rs 10.00 | 8.35% |
| 17 Sep 2021 | Rs 9.00 | 6.04% |
| 19 Aug 2020 | Rs 9.00 | 9.82% |
| 20 Aug 2019 | Rs 7.25 | 9.26% |
| 14 Feb 2019 | Rs 1.00 | 9.23% |
| 17 Aug 2018 | Rs 8.00 | 6.60% |
| 15 Aug 2017 | Rs 8.00 | 9.92% |
| 16 Aug 2016 | Rs 7.50 | 12.54% |
| 19 Aug 2015 | Rs 6.00 | 10.46% |
| 20 Aug 2014 | Rs 2.92 | 5.74% |
| 21 Feb 2014 | Rs 1.25 | 8.48% |
| 20 Aug 2013 | Rs 2.78 | 11.82% |
| 21 Aug 2012 | Rs 4.17 | 11.50% |
| 16 Aug 2011 | Rs 3.47 | 23.83% |
