As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 28.7%
Current price Rs 19 vs. dividend-discount fair value Rs 14
Trailing dividend / share
Rs 2
Assumes 3.8% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
36.32%
Latest FY
Dividend Yield
15.63%
Current
TTM Payout
Rs 1.50
trailing 12 months
5Y DPS Growth
+3.77%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 1.00 | 1.00 | 1.25 | 1.50 | 1.00 | 3.00 | 3.00 | 1.50 |
| Dividend Yield % | 7.88% | 10.13% | 12.53% | 15.42% | 9.98% | 28.54% | 16.92% | 5.63% |
| Payout Ratio % | 61.59% | 57.71% | 57.20% | 57.83% | 58.35% | 54.39% | 56.04% | 36.32% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 04 Mar 2026 | Rs 1.50 | 15.63% |
| 05 Mar 2025 | Rs 1.75 | 16.32% |
| 02 Sep 2024 | Rs 1.25 | 27.45% |
| 28 Feb 2024 | Rs 3.00 | 30.26% |
| 17 Mar 2023 | Rs 1.00 | 10.26% |
| 16 Mar 2022 | Rs 1.50 | 25.94% |
| 17 Mar 2021 | Rs 1.25 | 12.50% |
| 17 Mar 2020 | Rs 1.00 | 20.00% |
| 19 Mar 2019 | Rs 1.00 | 14.32% |
| 21 Mar 2018 | Rs 0.75 | 5.89% |
| 20 Mar 2017 | Rs 1.25 | 7.06% |
| 18 Mar 2016 | Rs 1.25 | 15.23% |
| 19 Mar 2015 | Rs 1.00 | 7.76% |
| 22 Mar 2006 | Rs 0.25 | 2.69% |
| 21 Mar 2003 | Rs 0.16 | 13.42% |
| 18 Mar 1999 | Rs 0.10 | 21.14% |
| 19 Mar 1997 | Rs 0.13 | 15.39% |
| 19 Mar 1996 | Rs 0.11 | 13.64% |
