As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Fairly valued
Current price Rs 8 vs. dividend-discount fair value Rs 7
Trailing dividend / share
Shrinking dividendRs 2
Assumes -14.4% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
-
Dividend Yield
16.31%
Current
TTM Payout
Rs 1.75
trailing 12 months
5Y DPS Growth
-14.42%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 3.00 | 3.05 | 3.81 | 8.13 | 8.64 | 4.36 | 1.28 | 1.75 |
| Dividend Yield % | 11.68% | 14.56% | 26.26% | 43.13% | 46.54% | 22.65% | 9.28% | 15.70% |
| Payout Ratio % | 38.21% | 32.34% | 62.09% | 160.44% | 171.12% | 501.16% | - | - |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 17 Apr 2026 | Rs 0.75 | 16.31% |
| 04 Nov 2025 | Rs 1.00 | 9.41% |
