As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Overvalued by 58.3%
Current price Rs 143 vs. dividend-discount fair value Rs 59
Trailing dividend / share
Rs 5
Assumes 10.7% growth (5-year DPS CAGR) for 5 years, then 5% terminal growth
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
21.82%
Latest FY
Dividend Yield
10.59%
Current
TTM Payout
Rs 5.00
trailing 12 months
5Y DPS Growth
+10.67%
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 3.76 | 3.01 | 8.26 | 3.64 | 0.91 | 5.00 | 5.00 |
| Dividend Yield % | 4.01% | 2.43% | 4.17% | 1.86% | 0.91% | 3.75% | 4.24% |
| Payout Ratio % | 23.52% | 22.47% | 17.33% | 7.00% | - | 24.23% | 21.82% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 14 Oct 2026 | Rs 10.00 | 10.59% |
| 17 Oct 2025 | Rs 5.00 | 3.99% |
