As of 09-Oct-2026
Simplified estimate based on the trailing dividend and its 5-year growth trend
Valuation Verdict
Undervalued by 30.8%
Current price Rs 99 vs. dividend-discount fair value Rs 130
Trailing dividend / share
Rs 21
Not enough dividend history for a growth estimate — used a flat (0%) growth assumption instead
This is a simplified estimate using a hardcoded discount rate and the company's own dividend growth trend, for informational purposes only. It is not investment advice or a price target — always do your own research before making investment decisions.
Payout Ratio
65.90%
Latest FY
Dividend Yield
44.64%
Current
TTM Payout
Rs 20.75
trailing 12 months
5Y DPS Growth
-
CAGR
Annual adjusted dividends per share (bars) and dividend yield % (line).
Currency: PKR
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Dividends per Share (Rs) | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.50 | 19.50 |
| Dividend Yield % | 0.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.81% | 16.26% |
| Payout Ratio % | 15.24% | - | - | - | - | 0.00% | 17.56% | 65.90% |
| Ex-Date | Amount | Yield (%) |
|---|---|---|
| 07 May 2026 | Rs 1.25 | 44.64% |
| 06 Mar 2026 | Rs 1.25 | 47.97% |
| 30 Oct 2025 | Rs 17.00 | 64.77% |
| 17 Oct 2025 | Rs 1.25 | 48.42% |
| 28 Jul 2025 | Rs 30.00 | 38.31% |
| 30 Apr 2025 | Rs 1.25 | 10.52% |
| 07 Mar 2025 | Rs 2.00 | 10.88% |
| 18 Oct 2024 | Rs 4.00 | 9.21% |
| 16 Oct 2019 | Rs 0.19 | 1.50% |
| 17 Oct 2018 | Rs 0.16 | 0.57% |
